$689,000
NAL Estimated Property Value6321 Saddlebrook Way, Irving, TX, 75039
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size3,981 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN323335400A0110000
Lot Number11
SubdivisionNorth Hills
Land UseResidential
Legal DescriptionNORTH HILLS ESTATES BLK A LT 11 INT202100094219 DD03292021 CO-DC 3335400A01100 2CI3335400A
Census Tract014138
Assessed Land Value$150,000
Assessed Improvement Value$474,390
Assessment Year2025
About this property
2018 DAVID WEEKEY offers beautiful open floor plan with high ceilings and lots of natural light, all on corner lot. Master and guest suites on 1st floor. Guest bath features walk in shower. Kitchen with huge island open to dining and family rooms. Stainless steel appliances, quartz countertops, decorative lighting, wood flooring, iron balusters, and more! Upstairs game room opens to below. Low maintenance yard with small patio. Direct access to Campion Trail for 27 miles of walking, running and biking trails.
Investor Tools
$689,000
Estimated Property Value
$419,393Estimated Mortgage Balance
$269,607Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,134 /month
Positive
Cash Flow Estimate:
$1,378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,446/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,911
$624,390
2025
$150,000
$474,390
$624,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,911
$624,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$465,500
No
First
Mar 29, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,393
$269,607
39%
61%
$2,791/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,800/mo
$2,866/mo
+$934/mo
6.6%
