$174,000
NAL Estimated Property Value6322 Northport Drive, Houston, TX, 77049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Electric Cooktop
FlooringCarpet, Vinyl
Exterior
Lot Size6,961 sqft
Building Information
Year Built1979
Stories1
Garage Spaces1
Land Information
APN1140560070018
Lot Number18
SubdivisionPine Trails
Land UseResidential
Legal DescriptionLT 18 BLK 7 PINE TRAILS SEC 6
Census Tract232403
Assessed Land Value$44,700
Assessed Improvement Value$118,757
Assessment Year2025
About this property
Looking for a cute starter home? Look no further! Located just 15 minutes from downtown, this home is ready for a new owner. Nice semi open floor plan with a fully fenced backyard. New flooring recently installed throughout the house as well as a fresh coat of interior paint. **Ask about the seller's $1,950 program to buy the rate down**
Investor Tools
$174,000
Estimated Property Value
$176,258Estimated Mortgage Balance
$174,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,440
$163,457
2025
$44,700
$118,757
$163,457
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,440
$163,457
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$189,150
No
First
Sep 27, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,258
N/A
0%
101%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,385/mo
+$385/mo
12.2%
