$356,782
NAL Estimated Property Value6324 Pinionpark Way, Fort Worth, TX, 76179
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,272 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN32463-4-12
Lot Number12
SubdivisionPinion Park
Land UseResidential
Legal DescriptionPINION PARK BLOCK 4 LOT 12
Census Tract114011
Assessed Land Value$70,000
Assessed Improvement Value$286,782
Assessment Year2025
About this property
Adorable 4 bedroom home on corner lot in desirable Fort Worth neighborhood. Features include split master, Open Concept living area with wood flooring, lots of kitchen cabinets with granite counters and MORE. Easy access to I820 and Boat Club Road.
Investor Tools
$356,782
Estimated Property Value
$206,403Estimated Mortgage Balance
$150,379Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,141 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,940
$356,782
2025
$70,000
$286,782
$356,782
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,940
$356,782
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$230,000
No
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,403
$150,379
42%
58%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,524/mo
+$1,186/mo
9.1%
