$552,000
NAL Estimated Property Value6326 Bayonne Dr, Spring, TX, 77389
Off Market
Property Lead Type:
Deal ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size19,602 sqft
Building Information
Year Built1968
Stories2
Garage Spaces4
Land Information
APN1004660000013
Lot Number13
SubdivisionNorthampton
Land UseResidential
Legal DescriptionLT 13 BLK 6 017*N5959000-001-006-013 NORTHAMPTON SEC 1
Census Tract554902
Assessed Land Value$80,610
Assessed Improvement Value$332,513
Assessment Year2025
About this property
Great home located in the highly sought after subdivision of Northampton. Great sized rooms, plenty for the entire family! New carpet upstairs. Call today to schedule your appointment on this home before it's gone.
Investor Tools
$552,000
Estimated Property Value
$342,494Estimated Mortgage Balance
$209,506Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,312 /month
Positive
Cash Flow Estimate:
$1,104 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,829
$413,123
2025
$80,610
$332,513
$413,123
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,829
$413,123
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wildcat Lending Fund One Lp
Building Or Construction Loan
$357,000
No
First
Feb 23, 2024
Aug 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,494
$213,506
38%
62%
$2,141/mo
