$251,151
NAL Estimated Property Value633 Mcdaniel St, North Houston, TX, 77022
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size11,700 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0651060050035
Lot Number35
SubdivisionStratton Place
Land UseResidential
Legal DescriptionLT 35 BLK 5 STRATTON PLACE
Census Tract220400
Assessed Land Value$126,920
Assessed Improvement Value$124,231
Assessment Year2025
About this property
Come and see this beautiful Home Brand NEW, sellers total remodeled the home, HOME IS BEEN LEASE FURNISHED. Land Lord is given the option to lease it with out the furnature for 1,700 . It has easy access to the freeway, groceries stores, very close distance to downtown. House is been lease fully furniture.
Investor Tools
$251,151
Estimated Property Value
$173,423Estimated Mortgage Balance
$77,728Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,507 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,489
$251,151
2025
$126,920
$124,231
$251,151
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,489
$251,151
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
524 Heights Blvd Llc
Purchase Money Mortgage
$190,999
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,423
$77,728
30%
69%
$1,146/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,146/mo
+$576/mo
8.2%
