$420,000
NAL Estimated Property Value6331 E Fm 916, Grandview, TX, 76050
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringLaminate
Exterior
Lot Size1.41 acres
Building Information
Year Built1999
Garage Spaces2
Land Information
APN126.0020.01230
Land UseResidential
Legal DescriptionABST 20 TR 78 WM BOATRIGHT 126.5532.88218
Census Tract130502
Assessed Land Value$70,500
Assessed Improvement Value$290,877
Assessment Year2025
About this property
SELLER IS MOTIVATED Could this be the place for you, much sought after GVISD, this charming 2 story has lots of room 2 bed 1 bath up 2 bed 1 bath down, roomy front porch that faces east for the morning sunshine, Open concept living kitchen to enjoy family time or entertaining, lots of for parking and to build a shop. Fenced back yard for the kids and pups.
Investor Tools
$420,000
Estimated Property Value
$236,936Estimated Mortgage Balance
$183,064Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,586
$361,377
2025
$70,500
$290,877
$361,377
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,586
$361,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$257,050
No
First
Mar 31, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,936
$183,064
43%
56%
$1,542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,542/mo
+$430/mo
5.6%
