$531,000
NAL Estimated Property Value6339 Oakheath Lane, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven
FlooringCarpet, Tile
Exterior
Lot Size9,245 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN3104-13-003-0020-907
Lot Number2
SubdivisionFieldstone Sec 13
Land UseResidential
Legal DescriptionFIELDSTONE SEC 13, BLOCK 3, LOT 2
Census Tract672903
Assessed Land Value$59,582
Assessed Improvement Value$463,602
Assessment Year2025
About this property
Known for its open spaces, the Matthew is the perfect one story home with 4 bedrooms, 3.5 baths and a 3 car tandem garage. Beautiful maple cabinets, granite countertops and ceramic tile backsplash in kitchen. Bonus room tucked off foyer. Large great room features a tile fireplace surround. The owner's bath has granite countertops and deco band accents at tub and shower. Tile flooring in living areas. Covered patio with outdoor fan in backyard, perfect for entertaining.
Investor Tools
$531,000
Estimated Property Value
$172,499Estimated Mortgage Balance
$358,501Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,186 /month
Positive
Cash Flow Estimate:
$1,062 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
$687/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,870
$512,435
2025
$59,582
$463,602
$523,184
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,870
$512,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank
Commercial
$200,000
No
First
Jun 28, 2019
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,499
$358,501
67%
32%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,887/mo
+$1,163/mo
6.9%
