$297,000
NAL Estimated Property Value634 Bay Club Dr, Seabrook, TX, 77586
$311,532 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size12,615 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN0974110000052
Lot Number52
SubdivisionSeascape
Land UseResidential
Legal DescriptionLT 52 BLK 3 SEASCAPE SEC 1
Census Tract341600
Assessed Land Value$76,326
Assessed Improvement Value$178,770
Assessment Year2025
About this property
This is a beautiful very well kept 4/2.5/2 in Seascape subdivision. This home is in walking distance from the beautiful gulf view with plenty of fishing piers. What a way to live on vacation!! Master bedroom downstairs, all secondary bedrooms up and the backyard is truly amazing. Build your outdoor oasis with all the green space. Located within Clear Creek ISD. NO HARVY FLOODING! EXTREMELY LOW HOA.
Investor Tools
$297,000
Estimated Property Value
$233,105Estimated Mortgage Balance
$63,895Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$311,531
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
$102/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,171
$255,096
2025
$76,326
$178,770
$255,096
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,171
$255,096
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$255,750
Yes
First
Sep 10, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,105
$65,895
22%
78%
$1,534/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,636/mo
+$784/mo
9.8%
