$486,000
NAL Estimated Property Value634 Jack Rabbit Ln, Buda, TX, 78610
Off Market
Lease
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size7,187 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR155453
Lot Number26
SubdivisionWindy Hill Subdivision -24 Ac.
Land UseResidential
Legal DescriptionWINDY HILL SUB DIVISION -24 AC., BLOCK A, LOT 26, ACRES 0.165 TAX CODES:PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$127,440
Assessed Improvement Value$288,078
Assessment Year2025
About this property
New Duplex Subdivision under construction. 11-foot ceilings in living room, 10-foot ceilings in master bedroom, stained concrete flooring, granite counter-tops, refrigerator, dishwasher, range, microwave, 42” upper kitchen cabinets, 19'10 X 8' patio, full sod and sprinkler systems, 10-year builder warranty. Excellent for 1031 tax free exchange. Rent ready at time of closing. Pictures of inside are from a Model Home. Sprinkler Sys:Yes
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,029/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,919
$415,518
2025
$127,440
$288,078
$415,518
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,919
$415,518
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Axos Bank
Conventional
$272,213
No
First
Dec 24, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,800
$242,200
49%
50%
$1,633/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,633/mo
+$487/mo
5.2%
