$523,000
NAL Estimated Property Value6348 Darwood Ave, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesOutdoor Living Area, Rain Gutters, Storage
Lot Size8,634 sqft
Building Information
Year Built1942
Stories1
Garage Spaces2
Land Information
APN34380-6-13
Lot Number13
SubdivisionRidglea North Addition
Land UseResidential
Legal DescriptionRIDGLEA NORTH ADDITION BLOCK 6 LOT 13
Census Tract102401
Assessed Land Value$129,540
Assessed Improvement Value$270,460
Assessment Year2025
About this property
You won't want to miss this charming Ridglea North home! Located on a corner lot, the backyard is expansive and offers an oversized, detached 2-car garage with workshop area PLUS a shed and plenty of room left for enjoying the backyard! The interior of the home is thoughtfully designed with wood floors, decorative and double sided fireplace with a dedicated dining room just off the living room. The home has been lovingly updated & maintained so it's ready for it's new owners!
Investor Tools
$523,000
Estimated Property Value
$331,348Estimated Mortgage Balance
$192,992Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,210 /month
Positive
Cash Flow Estimate:
$1,070 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,481
$400,000
2025
$129,540
$270,460
$400,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,481
$400,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Conventional
$371,450
No
First
Oct 7, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,348
$173,652
34%
63%
$2,228/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,228/mo
$-301/mo
4.4%
