Last 24 Hours
$117,559
NAL Estimated Property Value635 Burditt Ranch Rd, Leakey, TX, 78873
Off Market
— Beds
— Bath
896 Sq FtProperty Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5.01 acres
Land Information
APN17547
Land UseRural Property
Legal DescriptionLOT UNDEVELOPED AREA BETWEEN THE HILLS (5.01AC)
Census Tract950100
Assessed Land Value$92,675
Assessed Improvement Value$24,884
Assessment Year2025
About this property
This beautiful, level lot is located near the end of Burditt Ranch Road, which is a county road. There is a single-wide mobile home (in need of repairs) that has a beautiful covered porch and a fenced yard. The property has high fencing around the perimeter and also a cross fence. Water will be provided through July 2024 at which time new owners must drill their own well. No HOA.
Investor Tools
$117,559
Estimated Property Value
$36,116Estimated Mortgage Balance
$81,443Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$902
$117,559
2025
$92,675
$24,884
$117,559
No
Tax History
Year
Tax Paid
Assessed Value
2025
$902
$117,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chrale W Reagor
N/A
$49,500
N/A
First
Mar 7, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,116
$81,443
69%
31%
$297/mo
12.4%