$186,000
NAL Estimated Property Value635 County Road 1743, Clifton, TX, 76634
$232,660 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Laminate, Vinyl
Building Information
Year Built2000
Land Information
APNR03425
Lot Number25,26
Land UseResidential
Legal DescriptionWILDWOOD LOT 25-26 2000 PALM HARBOR VLG PALM HARBOR 28X52
Census Tract950600
Assessed Land Value$79,621
Assessed Improvement Value$93,577
Assessment Year2025
About this property
Clean 3-bedoom, 2-bath manufactured lake house just a short walk down the street from Lake Whitney and around the corner is a marina with a boat launch. The living area has laminate flooring, with nice carpets in the bedrooms. Great live oaks give shade in the front yard, and an oversized front porch offers the perfect spot for morning coffee or afternoon tea. The fenced-in backyard features a lovely covered sitting area. All buildings, including the house, have durable metal roofs. Extras include a small shop, storage space, and a carport.
Investor Tools
$186,000
Estimated Property Value
$342,814Estimated Mortgage Balance
$186,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$232,660
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,152
$173,198
2025
$79,621
$93,577
$173,198
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,152
$173,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Commercial
$177,225
No
First
Jul 8, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,814
N/A
0%
184%
$2,126/mo
