$191,950
NAL Estimated Property Value635 County Road 4902, Dayton, TX, 77535
$202,294 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range, Dishwasher, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size1.53 acres
Building Information
Year Built1998
Land Information
APNR67745
Lot Number57
SubdivisionSherwood Glen
Land UseResidential
Legal DescriptionSHERWOOD GLEN, LOT 57, ACRES 1.53, MH LABEL# TRA0406699 / TRA0406700
Census Tract701000
Assessed Land Value$99,940
Assessed Improvement Value$92,010
Assessment Year2025
About this property
Great Location Just Off Hwy 90 and 5 Minutes From 99. Nice Double Wide Mobile Home With Four Bedrooms 2 1/2 Baths Sitting On a Peaceful 1 1/2 Acre Lot. Quiet and Private Setting. Partially Cleared With Large 30X20 Storage Shed, Front and Back Porches, Unrestricted!!
Investor Tools
$191,950
Estimated Property Value
$157,827Estimated Mortgage Balance
$34,123Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$202,294
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,383
$191,950
2025
$99,940
$92,010
$191,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,383
$191,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$163,975
Yes
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,827
$34,123
17%
82%
$984/mo
