$1,492,692
NAL Estimated Property Value635 Stallion Drive, Lucas, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size2 acres
Building Information
Year Built2008
Stories1
Garage Spaces3
Land Information
APNR-5025-00B-0040-1
Lot Number4
SubdivisionEnclave The (Clu)
Land UseResidential
Legal DescriptionENCLAVE THE (CLU), BLK B, LOT 4
Census Tract031419
Assessed Land Value$620,000
Assessed Improvement Value$872,692
Assessment Year2025
About this property
Incredible single story home on 2 acres with hardwood floors, plantation shutters, gameroom and media with access to the covered back patio and pool area. Open layout with large split bedrooms, back office that could be used as a bedroom as well. Detached workshop with covered patio could be used as additional parking area is easily accessed off the driveway through a double gate. Don't miss it!
Investor Tools
$1,492,692
Estimated Property Value
$635,584Estimated Mortgage Balance
$857,108Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,956 /month
Positive
Cash Flow Estimate:
$2,985 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,497/month
$680/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,501
$1,492,692
2025
$620,000
$872,692
$1,492,692
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,501
$1,492,692
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$700,000
No
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$635,584
$857,108
57%
43%
$4,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$4,877/mo
$-1,527/mo
2.7%
