$564,688
NAL Estimated Property Value635 Winston Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Cooktop, Electric Oven
FlooringTile, Wood
Exterior
Lot Size9,165 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2320-02-004-0110-907
Lot Number11
SubdivisionClayton's Bend Sec 2
Land UseResidential
Legal DescriptionCLAYTON'S BEND SEC 2, BLOCK 4, LOT 11, 2ND R/P
Census Tract673904
Assessed Land Value$84,500
Assessed Improvement Value$480,188
Assessment Year2025
About this property
**HOME DID NOT FLOOD** POOL & SPA perfect for relaxing and entertaining! Beautiful 4 Bedroom/3.5 Bath with study & game-room. Home has countless updates & has been meticulously maintained. Kitchen updates w/stainless steel appliances. First floor has hand-scraped hardwood & tile throughout. Masterbath updated with seamless shower and granite countertops. New Lennox High-Efficiency Furnace/A/C units.
Investor Tools
$564,688
Estimated Property Value
$227,749Estimated Mortgage Balance
$336,939Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,388 /month
Positive
Cash Flow Estimate:
$1,129 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,100/month
$1,120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,377
$564,688
2025
$84,500
$480,188
$564,688
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2025
$10,377
$564,688
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$248,000
No
First
Jan 10, 2022
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,749
$336,939
59%
40%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,607/mo
+$733/mo
7.1%
