$232,000
NAL Estimated Property Value6351 Scotchwood Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,400 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1243180010019
Lot Number19
SubdivisionBrenwood Park
Land UseResidential
Legal DescriptionLT 19 BLK 1 BRENWOOD PARK SEC 1
Census Tract542103
Assessed Land Value$49,374
Assessed Improvement Value$174,987
Assessment Year2025
About this property
BRAND NEW ROOF! Well maintained 2 story home with new luxury laminate throughout the first floor. Large kitchen with separate breakfast area. An additional bar area for high chairs or stools. Large Dinning area and Family room as well. perfect This home has a half bath downstairs and 2 full baths upstairs. Primary bedroom is on the second floor along with the 2 additional bedrooms, and laundry. The garage has also been converted into an additional living space equipped with AC as well!
Investor Tools
$232,000
Estimated Property Value
$227,185Estimated Mortgage Balance
$4,815Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,739
$224,361
2025
$49,374
$174,987
$224,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,739
$224,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$235,653
Yes
First
May 16, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,185
$1,815
0%
98%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,813/mo
+$337/mo
11.1%
