$349,000
NAL Estimated Property Value6357 S Highway 171, Grandview, TX, 76050
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Vinyl
Exterior
Lot Size1 acre
Building Information
Year Built1995
Land Information
APN126.0887.00010
Land UseResidential
Legal DescriptionABST 887 TR 2 PT A WALTON 126.0887.00020 AG
Census Tract130603
Assessed Land Value$19,500
Assessed Improvement Value$149,104
Assessment Year2025
About this property
Simple and quaint describe this 3bed 2 bath on approx 11 clean hay producing acres. Move to the country and enjoy the quit life, while being close to shopping and dining. The extra wide bedroom doors with nice size bedrooms and extra storage, making this property fenced on 3 sides the perfect place to start a family or downsize. Horses love the sandy loam and gardens grow in the abundant sunshine on this large open property. Plenty of space to build your barns and have place to ride .
Investor Tools
$349,000
Estimated Property Value
$255,916Estimated Mortgage Balance
$93,084Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,561
$168,604
2025
$19,500
$149,104
$168,604
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,561
$168,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage
Conventional
$284,050
No
First
Mar 15, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,916
$93,084
26%
73%
$1,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,704/mo
+$268/mo
6.8%
