$300,010
NAL Estimated Property Value636 Edgewood Dr, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
Exterior
Lot Size6,160 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces1
Land Information
APN36068000120300000
Lot Number30
SubdivisionMillbrook
Land UseResidential
Legal DescriptionMILLBROOK PH 2 BLK 12 LOT 30 INT202300154456 DD07282023 CO-DC 0680001203000 4CN06800012
Census Tract016806
Assessed Land Value$60,000
Assessed Improvement Value$240,010
Assessment Year2025
About this property
Well cared for home in quite Millbrook neighborhood. Home has a eat in breakfast nook that is a separate room as well as a formal dining room. This is a 3 bed 2 bath and 2 car garage. Very nice extended covered patio for those early morning coffee or late night glass of wine. Backyard has a fence electric gate. This is a must see and the sellers are giving a $1000 credit for some minor repairs.
Investor Tools
$300,010
Estimated Property Value
$290,485Estimated Mortgage Balance
$9,525Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$716/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,087
$300,010
2025
$60,000
$240,010
$300,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,087
$300,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$306,347
Yes
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,485
$9,525
3%
97%
$1,837/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,837/mo
+$135/mo
7.9%
