$272,000
NAL Estimated Property Value636 Paseo De Flor Cir Fl Or, Horizon City, TX, 79928
$327,114 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesCooktop, Free-Standing Gas Oven, Gas Water Heater, Refrigerator
FlooringCeramic Tile, Other, Carpet
Exterior
Lot Size5,557 sqft
Building Information
Year Built2003
Roof Type183
Garage Spaces1
Land Information
APNP585-000-0050-2800
Lot Number28
SubdivisionPaseo Del Este Unit 1
Land UseResidential
Legal Description5 PASEO DEL ESTE #1 LOT 28 (5557.00 SQ FT)
Census Tract010372
Assessed Land Value$18,592
Assessed Improvement Value$227,408
Assessment Year2025
About this property
Beautifully renovated 4 bed 2.5 bath home in a great neighborhood in Horizon. Home features refrigerated air, a low maintenance yard, and refrigerator included. Make an appointment today! Small pets allowed with $200 fee. Requirements: ~3 times the rent in monthly income, no evictions/housing collections, 600 credit score. $30 application fee for each adult.
Investor Tools
$272,000
Estimated Property Value
$0Estimated Mortgage Balance
$272,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$327,114
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,968
$246,000
2025
$18,592
$227,408
$246,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,968
$246,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
6.6%
