$201,000
NAL Estimated Property Value638 Cherry Valley Dr, Huffman, TX, 77336
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,500 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0993420000001
Lot Number1
SubdivisionLakewood Heights
Land UseResidential
Legal DescriptionLT 1 BLK 21 LAKEWOOD HEIGHTS SEC 4
Census Tract251701
Assessed Land Value$44,678
Assessed Improvement Value$139,348
Assessment Year2025
About this property
Nice home it has been updated , large back yard, over size garage, open concept kitchen to living and dining area, high ceilings, close to shopping , restaurants, airport Subdivision has pool area and ramps to access lake. Investment property tenant occupied please do not disturb tenant appointment required
Investor Tools
$201,000
Estimated Property Value
$94,441Estimated Mortgage Balance
$107,000Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,194
$184,026
2025
$44,678
$139,348
$184,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,194
$184,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$112,000
No
First
Aug 14, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,441
$107,559
53%
47%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,022/mo
+$700/mo
10.3%
