$168,000
NAL Estimated Property Value638 Fm 1406 Rd Trlr 2, Winnie, TX, 77665
$218,400 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APN66500-14015-01000-010200
Lot Number2
SubdivisionWinnie Sub
Land UseResidential
Legal Description14-15-10-1-2 WINNIE SUBURBS LOT 2 GREEN ACRES MH PK FC[%] STG
Census Tract710401
Assessed Land Value$20,000
Assessed Improvement Value$480
Assessment Year2025
About this property
Multiple offers. Please submit Highest and best by Thursday at noon.!!! High and dry location with over 3.5 acres to have multiple units. Currently seven slips on the property with room to add an additional three to four slots. All spots have front and back yard area. Road and trash service provide. Two units being sold on addition to all the rentals slots, and acreage.
Investor Tools
$168,000
Estimated Property Value
$43,617Estimated Mortgage Balance
$124,383Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$218,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$20,480
2025
$20,000
$480
$20,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$20,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anahuac National Bank
Commercial
$44,000
No
First
Nov 20, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,617
$124,383
74%
26%
$264/mo
