$179,900
638 Kelly Lane, Holiday Lakes, TX, 77515
$233,870 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,227 sqft
Land Information
APN5120-0050-110
Lot Number27
SubdivisionHoliday Lakes
Land UseCommercial
Legal DescriptionHOLIDAY LAKES (A0081 S MARSH) BLK R LOT 27 (W/2)
Census Tract662100
Assessed Land Value$3,610
Assessment Year2025
About this property
Welcome Home! DYNAMITE 3 Bedroom home, 1 bath with recent updates sitting on a large lot. Freshly painted throughout the home, New vinyl plank flooring in all common areas, Updated kitchen with new quartz counters and NEW Stainless-steel appliances features separate Formal dining room for family gatherings, Primary bedroom is spacious and primary bath features a new standing shower with a new Beautiful modern frameless shower door, all bedrooms have new carpeting.
Investor Tools
$0Estimated Mortgage Balance
$341,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$233,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,046 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$83
$3,610
2025
$3,610
N/A
$3,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$83
$3,610
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$341,000
100%
0%
$0/mo
