$810,000
NAL Estimated Property Value6380 W Fitzhugh Rd, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Stainless Steel Appliances
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesFire Pit, Private Yard, Rv Hookup
Lot Size2.08 acres
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR108235
Lot Number1
SubdivisionF & W Subd
Land UseResidential
Legal DescriptionF & W SUBD, LOT 1, ACRES 2.08 TAX CODES:RSP,SDS
Census Tract010818
Assessed Land Value$238,270
Assessed Improvement Value$252,394
Assessment Year2025
About this property
Gorgeous 3 bedroom, 2 bath home in the Hill Country. 1479 sq. ft., 440 sq. ft. garage on 2.08 acres. Property backs up to 120 acre ranch. Four sides stone, metal roof, recently remodeled bathrooms & kitchen. Stained concrete floors main living areas & wood floors in bedrooms. Added insulation in attic with reflective coating on interior roof. 720 sq. ft. Metal work shop w/full bath & AC room, work benches, shelves. A pole barn w/shelving for storage & work bench. Meticulously maintained property.
Investor Tools
$810,000
Estimated Property Value
$637,122Estimated Mortgage Balance
$173,899Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,860 /month
Positive
Cash Flow Estimate:
$1,620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,042/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,451
$490,664
2025
$238,270
$252,394
$490,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,451
$490,664
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank And Trust Co Inc
Conventional
$658,750
No
First
Jun 20, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$637,122
$117,878
15%
79%
$3,950/mo
