Last 24 Hours
$243,000
NAL Estimated Property Value639 Jordan Lane, Waxahachie, TX, 75165
Off Market
3 Beds
2 Bath
1,180 Sq Ft
$160.17 / sqft
Built in 2007Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size6,098 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces1
Land Information
APN90.3008.904.038.00.112
Lot Number38
SubdivisionClift Ests Ph Iii
Land UseResidential
Legal DescriptionLOT 38 BLK D CLIFT ESTS PH III 0.14 AC
Census Tract060400
Assessed Land Value$60,000
Assessed Improvement Value$167,998
Assessment Year2025
About this property
Super Cute Move in Ready Home! Three spacious bedrooms with good closet space. Open living and kitchen area. Cute kitchen with breakfast bar and open to living and dining. Nice yard with area for garden. Great neighborhood. Conveniently located, close to schools and easy access to 287. Owner installed new carpet and flooring in kitchen, new dishwasher and fresh paint.
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,736
$227,998
2025
$60,000
$167,998
$227,998
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,736
$227,998
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
9.7%
12.4%