$5,514,000
NAL Estimated Property Value64 Applehead Island, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Microwave, Double Oven, Free-Standing Range, Refrigerator, Water Purifier Owned, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size22,216 sqft
Building Information
Year Built2008
Stories2
Roof Type104
Garage Spaces4
Land Information
APN13116
Lot Number62-A
SubdivisionApplehead Island
Land UseResidential
Legal DescriptionHORSESHOE BAY APPLEHEAD ISLAND LT 62-A 0.510 AC
Census Tract970401
Assessed Land Value$2,032,520
Assessed Improvement Value$2,759,850
Assessment Year2025
About this property
Pristine Applehead Island Waterfront Estate- absolute luxury of living and entertaining. Truly expansive open water with 268 feet of North facing waterfront that wraps-around the double lot property. Spacious rooms with dark woods and rich textures, detailed appointments and superior finishes. 2 master suites: 5 bedrooms, 4 baths, 1 half-bath, 4 living spaces. Immense covered outdoor living area. Major remodel in 2008 by Premier waterfront builder Hudson Homes. 2 boat & 3 PWC lifts. Sold fully furnished.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$5,514,000
Estimated Property Value
$0Estimated Mortgage Balance
$5,514,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$35,100 /month
Positive
Cash Flow Estimate:
$11,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,429/month
$7,729/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,579
$4,792,370
2025
$2,032,520
$2,759,850
$4,792,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$25,579
$4,792,370
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$5,514,000
100%
0%
$0/mo
