$229,000
NAL Estimated Property Value640 Heather Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Water Softener
Exterior
Lot Size3,598 sqft
Building Information
Year Built1992
Stories1
Roof Type114
Garage Spaces2
Land Information
APN98-4332-0020-0310-00
Lot Number31
SubdivisionStuart Place Resort Sec-2
Land UseResidential
Legal DescriptionSTUART PLACE RESORT SEC II LOT 31 BLK 2
Census Tract010304
Assessed Land Value$24,480
Assessed Improvement Value$146,852
Assessment Year2025
About this property
Charming 2/2/2 home in the RELAXING Stuart Place Resort! You'll love the immaculate condition of this recently remodeled home with new flooring, fresh paint, granite counter tops and opening the kitchen to living areas. This open floor plan home is in an over-55 community, is on the golf course and has a view of water. Enjoy relaxing evenings on your back patio. There is golf, swimming and club house at a small fee for the homeowners use.
Investor Tools
$229,000
Estimated Property Value
$100,488Estimated Mortgage Balance
$128,512Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,643
$150,852
2025
$24,480
$146,852
$171,332
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,643
$150,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vantage Bank Texas
Conventional
$116,000
No
First
Jul 26, 2019
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,488
$128,512
56%
44%
$696/mo
