$179,000
NAL Estimated Property Value6400 Edgemere Blvd Apt 76, El Paso, TX, 79925
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Refrigerator
FlooringTile
Exterior
Lot Size5.15 acres
Building Information
Year Built1965
Stories1
Roof Type106
Land Information
APNB261-999-0000-7700
SubdivisionBassett Townhomes
Land UseResidential
Legal DescriptionBASSETT TOWNHOMES 76 & UND 1.2461% INT IN CMN AREA
Census Tract003402
Assessed Land Value$8,145
Assessed Improvement Value$100,565
Assessment Year2025
About this property
Excellent location of this 3 bedroom, 2 full bath condo with refrigerated air, tile floors, washer and dryer, kitchen island, BRAND NEW WINDOWS, and much more to see!!!! ALL FURNITURE WILL CONVEY WITH THE PROPERTY WITH REASONABLE .AND ACCEPTABLE OFFER Just in time to enjoy the Beautiful swimming pool. HOA covers all utilities except for the electricity bill. PLEASE VERIFY SCHOOLS, ZONING, FLOODING ZONE ETC Property is minutes away from Airport, fining dining and entertainment centers
Investor Tools
$179,000
Estimated Property Value
$0Estimated Mortgage Balance
$179,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,629
$108,710
2025
$8,145
$100,565
$108,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,629
$108,710
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$179,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$200/mo
+$1,390/mo
10.7%
