$305,000
NAL Estimated Property Value6400 HARAPON Street, El Paso, TX, 79932
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Built-In Gas Oven, Dishwasher, Disposal, Microwave, Range Hood, Refrigerator
FlooringTile, Laminate
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,627 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces1
Land Information
APNR548-999-0060-0100
Lot Number1
SubdivisionRio Valley
Land UseResidential
Legal DescriptionBLK 6 RIO VALLEY REPLAT A LOT 1
Census Tract010218
Assessed Land Value$63,380
Assessed Improvement Value$236,233
Assessment Year2025
About this property
Located on a corner lot in desirable upper valley neighborhood. This single level home features a spacious open floor plan with 4 bedrooms and 2 bath. Kitchen with granite counter tops, tile backsplash and stainless steel appliances. Professionally landscaped backyard with pergola and covered gazebo. Great for entertaining. Close to elementary school. Easily accessible to Art craft and I10. A must see.
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
$378/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,178
$299,613
2025
$63,380
$236,233
$299,613
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,178
$299,613
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$378/mo
+$1,042/mo
5.6%
