$322,000
NAL Estimated Property Value6400 Piedmont St., Odessa, TX, 79765
$418,600 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Electric Cooktop, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size12,001 sqft
Building Information
Year Built1981
Garage Spaces2
Land Information
APN06800.01820.00000
Lot Number1
SubdivisionCountry Club North
Land UseResidential
Legal DescriptionCOUNTRY CLUB NORTH BLOCK 21 LOT 1
Census Tract002900
Assessed Land Value$35,760
Assessed Improvement Value$282,625
Assessment Year2025
About this property
Marvelous corner lot home in Country Club Estates ready for new owners. This large energy efficient home consists of 3 bedrooms, 2.5 bath, 2 living areas, and a bonus room! Amazing patio for you to enjoy with your loved ones. Built in shutters and tons of storage space. You dream it- this has it! Call your favorite realtor for a tour of this beauty today!
Investor Tools
$322,000
Estimated Property Value
$194,833Estimated Mortgage Balance
$127,167Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$418,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$503/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,424
$318,385
2025
$35,760
$282,625
$318,385
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,424
$318,385
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$218,855
Yes
First
Aug 4, 2020
May 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,833
$127,167
39%
61%
$1,313/mo
