Last 24 Hours
$541,540
NAL Estimated Property Value6400 Sudbury Lane, Mesquite, TX, 75181
Off Market
4 Beds
4 Bath
3,720 Sq Ft
$108.87 / sqft
Built in 2019Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Other, Stone, Wood
Exterior
Exterior FeaturesDog Run, Rain Gutters
Lot Size12,885 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces3
Land Information
APN382020500B0170000
SubdivisionHagan Hill
Land UseResidential
Legal DescriptionHAGAN HILL PH 2 BLK B LT 17 INT202000338810 DD09042020 CO-DC 2020500B01700 1CM2020500B
Census Tract017008
Assessment Year2025
About this property
Large Corner Lot Home showcases Decorative Brick, Front Cedar Beams, & Long driveway. Iron Door opens into High Ceiling Foyer. Front Office w.Walk-in Closet can be used as 5th Bed. Real Wood Floor leads to Open concept Living Room displaying Floor to Ceiling Rock Fireplace. Kitchen offers Long Coffee Bar, Large Island, Custom Backsplash w.Swinging Pot Filler Faucet, Tall Cabinets, Walk-in Pantry. Downstairs Master. Sizable Bedrooms w.walk-in closets. Wrapping Hallway displays Mud Area, Laundry Room w.Folding Area. Wide Stairs to Second Living-Game Space w.Granite Desk Work Area, Iron banister overlooking Dining room. Closed Door Media room. Cedar Car Garage Doors & Fence.Lots of Room to Add Pool Outdoor Kitchen
Investor Tools
$541,540
Estimated Property Value
$340,336Estimated Mortgage Balance
$201,204Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,249 /month
Positive
Cash Flow Estimate:
$1,083 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,085/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,314
$541,540
2025
N/A
N/A
$541,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,314
$541,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$380,000
No
First
Dec 3, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,336
$201,204
37%
63%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,830/mo
$2,604/mo
+$1,226/mo
8.5%
12.4%