Last 24 Hours
$118,000
NAL Estimated Property Value6401 Deihl Rd Apt 405, Houston, TX, 77092
Off Market
2 Beds
2 Bath
1,120 Sq Ft
Apartment
$1.07 / sqft
Built in 1978Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1978
Stories1
Land Information
APN1141540030005
SubdivisionWhisper Walk T/H Condo
Land UseResidential
Legal DescriptionUNIT 405 BLDG D .00943 INT COMMON LAND & ELE WHISPER WALK T/H CONDO
Census Tract532200
Assessed Land Value$21,252
Assessed Improvement Value$90,598
Assessment Year2025
About this property
2 bed 2 full baths ready for move in. All you pay is electricity. Washer/Dryer room inside Unit. High Ceiling Living Room with Wood Burning Fireplace. All applicants welcome to apply, Landlord will look at all applicants on a case by case basis. Alternative Letter of Credit Welcome for Applicants with no Credit Scores.
Investor Tools
$118,000
Estimated Property Value
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,548
$111,850
2025
$21,252
$90,598
$111,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,548
$111,850
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$116,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
13.3%
12.4%