$113,000
NAL Estimated Property Value6401 Deihl Rd Apt 702, Houston, TX, 77092
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile
Building Information
Year Built1978
Stories1
Land Information
APN1141540060002
SubdivisionWhisper Walk T/H Condo
Land UseResidential
Legal DescriptionUNIT 702 BLDG G .00944 INT COMMON LAND & ELE WHISPER WALK T/H CONDO
Census Tract532200
Assessed Land Value$21,252
Assessed Improvement Value$90,598
Assessment Year2025
About this property
Super Well Kept Complex Conveniently Located and Hidden off of Bingle and Tidwell Close in to 290 and Convenient to 249 and B-8. Close to Shopping and Restaurants. One Story 2 bedroom, 2 full baths. Large Master Closet. Kitchen with Eat in Breakfast Room. Recent Wood Look Tile floors and Recently Replaced Carpet and Fresh Interior Paint! Den with Fireplace and Formal Dining. Pool Within Walking Distance. One Assigned Covered Parking plus Additional Parking in the Area.
Investor Tools
$113,000
Estimated Property Value
$64,865Estimated Mortgage Balance
$48,135Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$111,850
2025
$21,252
$90,598
$111,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,128
$111,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primeway Fcu
Non-Purchase Money Mortgage / Home Equity
$69,860
No
First
Jul 29, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,865
$47,135
42%
57%
$419/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$719/mo
+$588/mo
13.9%
