$138,287
NAL Estimated Property Value6401 Deihl Road 1401, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Building Information
Year Built1978
Stories1
Land Information
APN1141540130001
SubdivisionWhisper Walk T/H Condo
Land UseResidential
Legal DescriptionUNIT 1401 BLDG N .00937 INT COMMONN LAND & ELE WHISPER WALK T/H CONDO
Census Tract532200
Assessed Land Value$26,275
Assessed Improvement Value$112,012
Assessment Year2025
About this property
Welcome home to this well-kept community, conveniently located near 290/610/BW8. The spacious 2 bedroom 2 bathroom condo features REMODELED kitchen countertops and backsplash, bathroom vanity, NEW flooring, new lights, NEW A/C unit, fresh paint, NEW attic door, NEW kitchen opening, NEW fireplace, NEW baseboards, security system, NEW dual pain windows, and TWO patios. The quiet community has a refreshing pool, picnic area, and plenty of green space. The area is surrounded by shopping, dining, and entertainment.
Investor Tools
$138,287
Estimated Property Value
$118,094Estimated Mortgage Balance
$20,193Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$830 /month
Positive
Cash Flow Estimate:
$277 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,863
$138,287
2025
$26,275
$112,012
$138,287
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,863
$138,287
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Conventional
$125,400
No
First
Mar 20, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,094
$20,193
14%
85%
$752/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,077/mo
+$230/mo
11.3%
