$95,361
NAL Estimated Property Value6401 Skyline Drive 26, Houston, TX, 77057
$114,196 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringTile, Wood
Building Information
Year Built1969
Stories2
Garage Spaces1
Land Information
APN1133220040007
SubdivisionLancer Condo
Land UseResidential
Legal DescriptionUNIT 26 BLDG D .029500 INT COMMON LAND & ELE LANCER CONDO
Census Tract432705
Assessed Land Value$18,119
Assessed Improvement Value$77,242
Assessment Year2025
About this property
Beautiful renovated move in ready condo, tile throughout the first floor, laminated wood floor on the second floor, 2 bedrooms, 1 full bathroom, 1 half bathroom, 1 living area, 1 dinning area. Income producing property with a tenant in place.
Investor Tools
$95,361
Estimated Property Value
$85,713Estimated Mortgage Balance
$9,648Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$114,196
Rent-to-Value Ratio: 0.72%
Rent Estimate
$629 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$359/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,118
$95,361
2025
$18,119
$77,242
$95,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,118
$95,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thuy Vo
Unknown
$110,000
No
First
Jan 29, 2016
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,713
$9,648
10%
90%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,019/mo
+$521/mo
19.4%
