$79,000
6402 Del Monte Dr Apt 30, Houston, TX, 77057
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1970
Stories1
Land Information
APN1103120000001
SubdivisionRivington T/H Condo
Land UseResidential
Legal DescriptionUNIT 30 BLDG H .006430 INT COMMON LAND & ELE RIVINGTON T/H CONDO
Census Tract431304
Assessed Land Value$23,457
Assessed Improvement Value$100,001
Assessment Year2025
About this property
This charming property in a gated complex includes all bills paid along with the HOA fee. Conveniently located within walking distance to local restaurants, Whole Foods, and Trader Joe's. Features lush landscaping, fountains, and a pool. Also offers covered assigned parking. Remodel to your liking. Short distance to the Galleria. A must-see!
Investor Tools
$0Estimated Mortgage Balance
$123,458Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$741 /month
Positive
Cash Flow Estimate:
$247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
$403/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,124
$123,458
2025
$23,457
$100,001
$123,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,124
$123,458
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$123,458
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,290/mo
$403/mo
+$887/mo
12.5%
