$125,459
NAL Estimated Property Value6402 Del Monte Drive 41, Houston, TX, 77057
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Free-Standing Range, Refrigerator, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Building Information
Year Built1970
Stories1
Land Information
APN1103130000005
SubdivisionRivington T/H Condo
Land UseResidential
Legal DescriptionUNIT 41 BLDG I .006280 INT COMMON LAND & ELE RIVINGTON T/H CONDO
Census Tract431304
Assessed Land Value$23,837
Assessed Improvement Value$101,622
Assessment Year2025
About this property
Lovely condo, Gated Complex, Very well kept with granite counters, laminate wood flooring, Refrigerator included, ALL BILLS Paid, beautiful landscaping with pool and fountain area, Covered Parking. Near the Galleria and minutes from stores and restaurants.
Investor Tools
$125,459
Estimated Property Value
$0Estimated Mortgage Balance
$125,459Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$753 /month
Positive
Cash Flow Estimate:
$251 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,283
$125,459
2025
$23,837
$101,622
$125,459
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,283
$125,459
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$125,459
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,290/mo
$275/mo
+$1,015/mo
12.3%
