$495,000
NAL Estimated Property Value6402 Dow Reef Dr, Beach City, TX, 77523
Off Market
Highlights
Interior
Exterior
Lot Size1.07 acres
Land Information
APN42900-00015-00000-003200
Lot Number32
SubdivisionThe Oaks @ Houston Point
Land UseResidential
Legal DescriptionLT 32 THE OAKS @ HOUSTON POINT
Census Tract710202
Assessed Land Value$241,200
Assessment Year2025
About this property
The only remaining waterfront lot in the Oaks at Houston Point. This gated subdivision is beautifully maintained with views of the Trinity Bay. This one-acre lot boasts amazing views of the water. Build your dream home with unobstructed bay views.
Investor Tools
$495,000
Estimated Property Value
$0Estimated Mortgage Balance
$495,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$1,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$945
$241,200
2025
$241,200
N/A
$241,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$945
$241,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$412,000
100%
0%
$0/mo
