$212,000
NAL Estimated Property Value6402 Jordan Falls Dr, Houston, TX, 77085
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,663 sqft
Building Information
Year Built2000
Garage Spaces1
Land Information
APN1209790010002
Lot Number2
SubdivisionGreen Park
Land UseResidential
Legal DescriptionLT 2 BLK 1 GREEN PARK SEC 3
Census Tract330301
Assessed Land Value$43,985
Assessed Improvement Value$159,822
Assessment Year2025
About this property
This home is located 20 min from Downtown, 13 min from the Galleria and 16 min from Medical Center. This Corner Lot home is a MUST SEE! Newly renovated this lovely home has a new roof, new cabinet doors, new carpeting and is freshly painted. The large backyard is a bonus in this neighborhood.
Investor Tools
$212,000
Estimated Property Value
$187,760Estimated Mortgage Balance
$24,240Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
$178/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,549
$203,807
2025
$43,985
$159,822
$203,807
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,549
$203,807
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$206,000
No
First
Sep 17, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,760
$30,240
13%
89%
$1,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
$1,414/mo
+$316/mo
9.8%
