$436,000
NAL Estimated Property Value6403 Bonnie Chase Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,865 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1258190030001
Lot Number1
SubdivisionCypress Falls
Land UseResidential
Legal DescriptionLT 1 BLK 3 CYPRESS FALLS SEC 3
Census Tract542107
Assessed Land Value$60,376
Assessed Improvement Value$200,384
Assessment Year2025
Investor Tools
$436,000
Estimated Property Value
$79,924Estimated Mortgage Balance
$356,076Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,616 /month
Positive
Cash Flow Estimate:
$872 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,103
$260,760
2025
$60,376
$200,384
$260,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,103
$260,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resmae Mortgage Corp
Stand Alone Second / Subordinate Position
$28,781
No
First
Feb 24, 2006
Mar 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,924
$366,076
82%
18%
$978/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$978/mo
+$1,172/mo
5.9%
