Last 24 Hours
$350,000
6403 Dow Reef Drive, Beach City, TX, 77523
On Market
Just Added
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size42,689 sqft
Land Information
APN42900-00015-00000-004000
Lot Number40
SubdivisionThe Oaks @ Houston Point
Land UseResidential
Legal DescriptionLT 40 THE OAKS @ HOUSTON POINT
Census Tract710202
Assessed Land Value$180,000
Assessment Year2025
About this property
Beautiful gated community The Oaks at Houston Point with water view of Trinity Bay. Lighted streets. Public water and sewer. Gas available. Great view of the water from across the street.
Investor Tools
$115,523Estimated Mortgage Balance
$230,477Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$1,350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,287
$180,000
2025
$180,000
N/A
$180,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,287
$180,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Beacon Fcu
Fha
$125,100
Yes
First
Jul 19, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,523
$230,477
66%
33%
$751/mo
12.4%