$81,265
NAL Estimated Property Value6403 Fondren Rd D25, Houston, TX, 77036
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Washer/Dryer
FlooringCarpet, Vinyl
Building Information
Year Built1964
Stories1
Land Information
APN1099000000024
SubdivisionFondren Bend Condo
Land UseResidential
Legal DescriptionUNIT 24 .039326 INT COMMON LAND & ELE FONDREN BEND CONDO
Census Tract432805
Assessed Land Value$15,440
Assessed Improvement Value$65,825
Assessment Year2025
About this property
Amazing opportunity with a fabulous price. This property was recently renovated with amazing upgrades! great location with easy access to major highways, HOA includes absolutely all utilities!! all bills included! This is also a super investment opportunity with great rental income! Don't miss this one!! Call us to have a private tour!
Investor Tools
$81,265
Estimated Property Value
$0Estimated Mortgage Balance
$81,265Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$552 /month
Positive
Cash Flow Estimate:
$184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$34/month
$549/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4
$81,265
2025
$15,440
$65,825
$81,265
No
Tax History
Year
Tax Paid
Assessed Value
2020
$4
$81,265
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$81,265
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$549/mo
+$758/mo
19.3%
