$286,000
NAL Estimated Property Value6403 Woods Edge Dr, Arlington, TX, 76016
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet
Exterior
Lot Size7,810 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN6903-B-10R
Lot Number10R
SubdivisionCedarwood Addition
Land UseResidential
Legal DescriptionCEDARWOOD ADDITION BLOCK B LOT 10R
Census Tract121611
Assessed Land Value$56,811
Assessed Improvement Value$169,078
Assessment Year2025
About this property
3 bed 2 bath looki ng for the right person to make it a home. just needs to be brought to life
Investor Tools
$286,000
Estimated Property Value
$175,925Estimated Mortgage Balance
$110,075Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,250
$225,889
2025
$56,811
$169,078
$225,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,250
$225,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$178,000
No
First
Sep 29, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,925
$110,075
38%
62%
$1,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,068/mo
+$1,522/mo
10.9%
