$506,000
NAL Estimated Property Value6404 County Road 7420, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Electric Cooktop, Microwave, Water Softener, Water Softener Owned
FlooringCarpet
Exterior
Lot Size21,600 sqft
Building Information
Year Built2001
Roof Type105
Garage Spaces2
Land Information
APNR158890
Lot Number510
SubdivisionWindsor Park
Land UseResidential
Legal DescriptionWINDSOR PARK L 51
Census Tract010422
Assessed Land Value$17,500
Assessed Improvement Value$413,685
Assessment Year2025
About this property
JUST LISTED! A beautiful & well maintained one-story home featuring an open-concept, neutral paint throughout. The home is centered around a nice large kitchen with island, breakfast bar, and wood floors. The spacious master features an on-suite bathroom with walk in his and her closets and separate tub and shower. A rare find in the current market with a nice basement, 30x40 insulated shop w/220 hook up, and on a half acre! This home won't last long!
Investor Tools
$506,000
Estimated Property Value
$216,495Estimated Mortgage Balance
$289,505Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,713
$431,185
2025
$17,500
$413,685
$431,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,713
$431,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Arm (Adjustable Rate Mortgage)
$238,500
No
First
May 3, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,495
$289,505
57%
43%
$1,897/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,897/mo
$-207/mo
4.0%
