Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$245,000

NAL Estimated Property Value

6405 Waynewood Ct, Fort Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,352 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.06 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, None

Exterior

Lot Size8,120 sqft

Building Information

Year Built1963
Stories1
Garage Spaces3

Land Information

APN21690-5R-3
Lot Number3
SubdivisionJinkens Heights Addition
Land UseResidential
Legal DescriptionJINKENS HEIGHTS ADDITION BLOCK 5R LOT 3
Census Tract106700
Assessed Land Value$45,000
Assessed Improvement Value$94,630
Assessment Year2025

About this property

SOLD AS IS, HAS LOTS OF POTENTIAL. GREAT FOR RENTAL, VERY PRIVATE.

Investor Tools

Property Icon
$245,000
Estimated Property Value
$244,100Estimated Mortgage Balance
$900Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,389
$139,630
2025
$45,000
$94,630
$139,630
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$3,389
$139,630

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$247,350
No
First
Aug 22, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,100
$900
0%
100%
$1,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,483/mo
$-27/mo
7.1%

City: Fort Worth

6405 Waynewood Ct | Property Details | No Agent List