$118,000
NAL Estimated Property Value6405 Westward St Apt 26, Houston, TX, 77081
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range
Building Information
Year Built1966
Stories1
Land Information
APN1111820000006
SubdivisionLive Oak Hills Courthomes Cond
Land UseResidential
Legal DescriptionUNIT 26 BLDG D .009716 INT COMMON LAND & ELE LIVE OAK HILLS COURTHOMES COND
Census Tract421403
Assessed Land Value$10,817
Assessed Improvement Value$46,116
Assessment Year2025
About this property
Charming 2 bedroom with 2 full baths. Gated community with a beautiful grounds and pool. Located on the second floor over looking the pool. WATER AND ELECTRIC INCLUDED! Refrigerator included!!! Make you appointment today
Investor Tools
$118,000
Estimated Property Value
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,191
$56,933
2025
$10,817
$46,116
$56,933
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,191
$56,933
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$121,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
13.3%
