$483,000
NAL Estimated Property Value6407 Birkdale Ln, Frisco, TX, 75035
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1998
Stories2
Garage Spaces1
Land Information
APNR-3848-00B-0420-1
Lot Number42
SubdivisionPlantation Estates Phase Three (Cfr)
Land UseResidential
Legal DescriptionPLANTATION ESTATES PHASE THREE (CFR), BLK B, LOT 42
Census Tract030510
Assessed Land Value$130,000
Assessed Improvement Value$328,973
Assessment Year2025
About this property
Lovely open floor plan. Large kitchen with breakfast bar that overlooks family room with fireplace. One bedroom down and three are up with living areas in both up and downstairs. Large fenced backyard with mature trees. Master has a huge walk in closet. Great location near highway and close to shopping. Roof replaced summer 2022. Fence 2022. Epoxy garage. Oversized epoxy patio in backyard. 1 bedroom and half bath down and three bedrooms and 2 full baths upstairs. Multiple offers. Highest and best by Sunday April 23.
Investor Tools
$483,000
Estimated Property Value
$389,335Estimated Mortgage Balance
$93,665Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,490
$458,973
2025
$130,000
$328,973
$458,973
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,490
$458,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$412,000
No
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,335
$93,665
19%
81%
$2,471/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,646/mo
+$314/mo
7.4%
