$339,000
NAL Estimated Property Value6407 Hidden Dunes, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Trash Compactor, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,597 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1395780010017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 1 HUNTERS CREEK SEC 7
Census Tract253201
Assessed Land Value$42,933
Assessed Improvement Value$295,364
Assessment Year2025
About this property
Beautiful home you must come and see! Home is sitting in a CUL-DE-SAC. This home will have upgraded tile al over the home except in the bedrooms. Gorgeous dark expresso cabinets in the kitchen. One of the rooms will have its private bathroom Pictures are just only representation of the home. Home will be complete end of May. Make your appointment to today to see this BEAUTY!
Investor Tools
$339,000
Estimated Property Value
$276,558Estimated Mortgage Balance
$62,442Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,590
$338,297
2025
$42,933
$295,364
$338,297
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,590
$338,297
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anglia Financial Llc
Conventional
$305,766
No
First
May 25, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,558
$62,442
18%
82%
$1,834/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,284/mo
$-58/mo
7.9%
