$439,000
NAL Estimated Property Value6407 Raleigh Loop, College Station, TX, 77845
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Multiple Water Heaters, Microwave, Plumbed For Gas, Energy Star Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesSprinkler Irrigation
Lot Size5,793 sqft
Building Information
Garage Spaces2
Land Information
APN579510-1509-0040
Lot Number4
SubdivisionSouthern Pointe Sec 105
Land UseVacant-Residential Lot
Legal DescriptionSOUTHERN POINTE SEC 105, BLOCK 9, LOT 4, ACRES .133
Census Tract002010
Assessed Land Value$68,500
Assessment Year2025
About this property
The Florence floor plan is a massive 5 Bedroom, 3 Bath home with a game room at almost 3000 sq. ft.! You will love the wide-open plan with 3 bedrooms on the first floor and 2 bedrooms upstairs with a game room. This open kitchen features quartz counters, stainless appliances, a walk-in pantry, and plenty of island seating. The primary suite features a huge walk-in closet, large walk-in shower, and a separate soaking tub. The covered back patio looks out on the fully fenced, sprinklered and sodded back yard.
Investor Tools
$439,000
Estimated Property Value
$238,620Estimated Mortgage Balance
$200,380Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,655 /month
Positive
Cash Flow Estimate:
$885 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$68,500
2025
$68,500
N/A
$68,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$68,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Anderson
Conventional
$242,528
No
First
Jun 12, 2025
Jun 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,620
$200,380
45%
54%
$1,455/mo
