$553,000
NAL Estimated Property Value6408 County Road 7425, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
FlooringCarpet, Tile
Exterior
Lot Size21,867 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces4
Land Information
APNR174391
Lot Number650
SubdivisionWindsor Park
Land UseResidential
Legal DescriptionWINDSOR PARK L 65
Census Tract010422
Assessed Land Value$17,712
Assessed Improvement Value$492,620
Assessment Year2025
About this property
Another Windsor Park beauty! This home has a great floorplan and plenty of space for a large family! 3 LARGE bedrooms * LARGE office that could be a bedroom if needed (no closet but it has great built ins) * LARGE basement with projector and screen that stay * Master suite has 2 closets and vanities * the shop is 25x35 and opens onto a concrete drive way that leads to a paved road (open shop door and check out the view) * beautiful pergola with outside fireplace * GREAT home!!
Investor Tools
$553,000
Estimated Property Value
$280,086Estimated Mortgage Balance
$272,914Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,318 /month
Positive
Cash Flow Estimate:
$1,106 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,924
$510,332
2025
$17,712
$492,620
$510,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,924
$510,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$319,200
No
First
Feb 24, 2020
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,086
$272,914
49%
51%
$1,914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,914/mo
$-474/mo
3.1%
