$721,000
NAL Estimated Property Value6408 Llano Stage Trl, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Exterior Steps, In Wall Pest Control System
Lot Size5,584 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01279215040000
Lot Number12
SubdivisionSweetwater Ranch Sec 2 Village P2
Land UseResidential
Legal DescriptionLOT 12 BLK D SWEETWATER RANCH SEC 2 VILLAGE P2
Census Tract036500
Assessed Land Value$118,519
Assessed Improvement Value$474,417
Assessment Year2025
About this property
Allowing showings! A 2 story gem in Sweetwater with a walkout basement! This kitchen features stainless steel appliances, granite counters, dining area, and an island. French doors take you out to a spacious patio area with hill county views and plenty of shade– perfect for cookouts and watching the sun go down. Endless natural light gives this immaculate 3-story home a bright and airy feeling throughout. Neighborhood amenities include 2 pools, fitness center, pavilion, clubhouse, trails, and parks.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$721,000
Estimated Property Value
$556,605Estimated Mortgage Balance
$165,347Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,326 /month
Positive
Cash Flow Estimate:
$1,442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,556/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,072
$592,936
2025
$118,519
$474,417
$592,936
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,072
$592,936
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mls Mortgage Lending Solutions Llc
Conventional
$588,000
No
First
May 9, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$556,605
$162,395
22%
77%
$3,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,716/mo
$-696/mo
5.0%
